
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.81 | 27.93 | 26.66 | 31.36 | 238.8 | 384.9 | |
COGS | 14.8 | 22.73 | 21.05 | 23.51 | 180.6 | 293.8 | |
Gross Profit | 4.009824 | 5.195444 | 5.603484 | 7.854173 | 58.11 | 91.13 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0283 | 1.211442 | 1.646132 | 3.483477 | 23.07 | 38.98 | |
Total Operating Expenses | 3.981482 | 3.984001 | 3.957351 | 4.370696 | 35.04 | 52.15 | |
R&D Expenses | 0.342926 | 0.301677 | 0.295978 | 0.312689 | 2.759 | 4.132771 | |
Selling General & Admin Expenses | 2.196189 | 2.103673 | 2.258581 | 2.357076 | 18.81 | 29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.07) | (0.0594) | (0.0338) | (0.0318) | (0.262387) | (2.074084) | |
Interest Income | 0.0676 | 0.0484 | 0.0332 | 0.0318 | 0.262 | 0.0845 | |
Income Tax Expense | (0.35357) | 0.194932 | 0.130763 | 0.422626 | 5.022 | 7.968191 | |
Net Income | |||||||
Net Income | 0.50041 | 1.324075 | 1.90561 | 3.841609 | 24.55 | 37.68 | |
Supplemental | |||||||
EBIT | 0.300734 | 1.418789 | 2.070184 | 3.685329 | 24.82 | 40.82 | |
EBITDA | 0.768955 | 1.81198 | 2.710553 | 4.043846 | 28.27 | 47.19 | |