
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35.25 | 3.611324 | 57.21 | 3.874233 | 20.24 | 24.76 | |
COGS | 35.46 | 37.52 | 112.8 | 40.43 | 26.17 | 64.02 | |
Gross Profit | (0.205931) | (33.91) | (55.56) | (36.55) | (5.925) | (39.26) | |
Operating Expenses & Income | |||||||
Operating Income | (34.53) | (108.8) | (83.85) | (80.72) | (11.47) | (89.04) | |
Total Operating Expenses | 48.13 | 74.94 | 28.3 | 44.16 | 5.541 | 49.79 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 35.48 | 6.83591 | 8.183799 | 8.748267 | 6.834 | 13.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.79022) | (0.0344) | (0.314622) | (0.228338) | (0.0156) | (0.0189) | |
Interest Income | 0.79022 | 0.0344 | 1.353055 | 2.397082 | 0.016 | 1.789145 | |
Income Tax Expense | (3.505734) | 11.51 | 0.256426 | 0.1682 | - | 0.1682 | |
Net Income | |||||||
Net Income | (31.03) | (124.9) | (90.43) | (92.38) | (18.02) | (100.1) | |
Supplemental | |||||||
EBIT | (34.53) | (113.4) | (89.85) | (80.72) | (11.47) | (82.83) | |
EBITDA | (34.5) | (112.7) | (88.97) | (80.63) | (11.38) | (82.66) | |