
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,018.1 | 3,406.4 | 2,877 | 2,339.8 | 4,714.1 | 4,735.6 | |
COGS | 1,399.7 | 1,027.9 | 807.3 | 1,262.9 | 3,573.9 | 3,459.3 | |
Gross Profit | 1,618.4 | 2,378.5 | 2,069.7 | 1,076.9 | 1,140.1 | 1,276.4 | |
Operating Expenses & Income | |||||||
Operating Income | (10,229.2) | (8,749.8) | (11,808.9) | (15,588.9) | (17,635.7) | (14,947) | |
Total Operating Expenses | 13,247.2 | 12,156.2 | 14,521.9 | 17,928.8 | 22,349.8 | 19,682.7 | |
R&D Expenses | 9,625.7 | 8,692.8 | 10,733.9 | 13,393.5 | 14,431.3 | 12,059.3 | |
Selling General & Admin Expenses | 2,053.4 | 2,219.2 | 2,739.7 | 3,018.8 | 1,422.1 | 1,183 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (178.7) | (489.6) | (1,350.4) | (900.1) | (438.7) | (293.3) | |
Interest Income | 34.78 | 1,628.5 | 1,087 | 709.9 | 457.7 | 650.6 | |
Income Tax Expense | - | (1,095.3) | - | - | - | - | |
Net Income | |||||||
Net Income | (10,237.8) | (9,253.8) | (12,904.3) | (16,301.6) | (17,907) | (14,833.5) | |
Supplemental | |||||||
EBIT | (10,229.2) | (8,749.8) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |