
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,312.5 | 1,616.6 | 997 | 851.8 | 610 | 1,466.4 | |
COGS | 942 | 1,307.5 | 774.7 | 730.2 | 479.9 | 1,198 | |
Gross Profit | 370.5 | 309.1 | 222.3 | 121.7 | 130 | 268.4 | |
Operating Expenses & Income | |||||||
Operating Income | (219.7) | (47.88) | (54.62) | (85.35) | (140) | (227.4) | |
Total Operating Expenses | 590.2 | 357 | 276.9 | 207 | 270 | 495.8 | |
R&D Expenses | 171.8 | 123.5 | 40.68 | 29 | 38.32 | 63.43 | |
Selling General & Admin Expenses | 258.4 | 202.5 | 105.3 | 80.44 | 121.9 | 226.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.353) | (0.367) | (7.940104) | (14.47) | (17.47) | (43.25) | |
Interest Income | 0.984 | 1.419 | 8.7503 | 17.26 | 23.11 | 33.71 | |
Income Tax Expense | 1.091 | 18.74 | 4.485631 | 2.129278 | 2.11 | 5.165743 | |
Net Income | |||||||
Net Income | (11.77) | (45.9) | 27.69 | (37.08) | (108.9) | (153.4) | |
Supplemental | |||||||
EBIT | (10.33) | (26.79) | 40.11 | (63.68) | (99.87) | (188) | |
EBITDA | 1.941 | (11.79) | 51.38 | (59.44) | (98.24) | (179.1) | |