
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,684,336 | 1,947,015 | 2,228,265 | 2,392,921 | 2,542,637 | 2,576,350 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 22,277 | 23,418 | 24,989 | 27,907 | 34,472 | 36,018 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (447,075) | (786,099) | (1,489,335) | (1,659,809) | (1,526,918) | (1,510,538) | |
Interest Income | 1,899,556 | 2,526,241 | 3,395,912 | 3,635,781 | 3,571,850 | 3,597,303 | |
Income Tax Expense | 171,002 | 213,942 | - | - | - | - | |
Net Income | |||||||
Net Income | 506,562 | 601,020 | 585,981 | 677,517 | 710,386 | 713,745 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |