

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 667.5 | 320 | 178.6 | 281.8 | 314.6 | - | |
COGS | 141.1 | 120.3 | 97.41 | 111.1 | 179.3 | - | |
Gross Profit | 526.4 | 199.6 | 81.17 | 170.7 | 135.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | 122.1 | (409.4) | (416) | (336.6) | (419.8) | - | |
Total Operating Expenses | 404.3 | 609 | 594.6 | 661.8 | 656.1 | - | |
R&D Expenses | 110 | 99.93 | 43.45 | 48.82 | 49.74 | - | |
Selling General & Admin Expenses | 139.7 | 252.4 | 217.3 | 503.7 | 461.7 | 461.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0158) | (1.904604) | (2.326232) | (1.245) | (1.255) | - | |
Interest Income | 327.2 | 5.435833 | 6.574025 | 60.81 | 46.73 | 46.73 | |
Income Tax Expense | (2.346346) | 18.56 | (0.842996) | (10.28) | 1.111 | 1.111 | |
Net Income | |||||||
Net Income | 462.2 | (442.9) | (395.6) | (387.1) | (467.6) | - | |
Supplemental | |||||||
EBIT | 122.1 | (409.4) | (416) | (376) | (419.8) | (419.8) | |
EBITDA | 133.6 | (368.9) | (386.2) | (396.2) | (465.3) | - | |