| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,162.2 | 41,822.5 | 29,981.5 | 17,765.7 | 23,081.7 | 28,506.1 | |
COGS | 6,718.6 | 21,120.5 | 25,881.5 | 15,843.9 | 19,452.9 | 22,632.9 | |
Gross Profit | 4,443.6 | 20,702.1 | 4,100.1 | 1,921.7 | 3,628.8 | 5,873.2 | |
Operating Expenses & Income | |||||||
Operating Income | 5,718.9 | 22,762.6 | 4,745 | (2,157.3) | 1,187 | 3,957.6 | |
Total Operating Expenses | 893.7 | 2,311.5 | (645) | 4,079 | 2,441.8 | 2,110.2 | |
R&D Expenses | 338.5 | 1,007.5 | 1,137.5 | 855.8 | 1,042.1 | 1,210.7 | |
Selling General & Admin Expenses | 67.02 | 108.3 | 193.8 | 264.7 | 354.1 | 1,671.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (319.2) | (473.7) | (713.2) | (1,111.3) | (1,474.4) | (1,478.4) | |
Interest Income | 203.1 | 3,506.9 | 1,950.3 | 931.6 | 252.1 | 190 | |
Income Tax Expense | 357 | 2,318.1 | 621.5 | 309.2 | (74.78) | 280.2 | |
Net Income | |||||||
Net Income | 5,228.4 | 20,503.6 | 4,498.2 | (1,948.9) | 1,613 | 3,806.1 | |
Supplemental | |||||||
EBIT | 6,038.4 | 23,186.1 | 5,495 | (1,137.4) | 2,662.1 | - | |
EBITDA | 6,405 | 23,688.3 | 6,288.3 | 67.37 | 4,765.5 | 5,564.1 | |
