| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 56,065.7 | 43,859.1 | 45,619 | 42,502.8 | 41,494.4 | 42,086.3 | |
COGS | 38,359 | 39,390.7 | 41,051.7 | 38,830.7 | 37,025.6 | 36,787 | |
Gross Profit | 17,706.7 | 4,468.3 | 4,567.3 | 3,672.1 | 4,468.8 | 5,299.2 | |
Operating Expenses & Income | |||||||
Operating Income | 14,259.8 | 1,207.1 | (343.7) | (1,283.8) | (89.09) | 862.1 | |
Total Operating Expenses | 6,116.9 | 5,177.2 | 4,567.3 | 4,955.9 | 4,557.9 | 4,437.1 | |
R&D Expenses | 1,130.3 | 1,030.6 | 1,039.6 | 956.5 | 878.6 | 827.6 | |
Selling General & Admin Expenses | 1,596.2 | 1,406.6 | 1,242.8 | 1,331.9 | 1,368.1 | 1,024.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (497.1) | (538.6) | (641) | (642.4) | (599.8) | (598.9) | |
Interest Income | 64.93 | 73.14 | 63.63 | 104 | 118.9 | 98.45 | |
Income Tax Expense | 1,699.9 | 1,302.9 | 261.8 | 479.5 | 116.2 | 140.3 | |
Net Income | |||||||
Net Income | 11,476.7 | (701.7) | 34.59 | (1,571.6) | (590.3) | 373.1 | |
Supplemental | |||||||
EBIT | 13,257.1 | (227) | 125.1 | (726.8) | (89.09) | 919.9 | |
EBITDA | 17,883.3 | 4,775.8 | 4,913.2 | 3,949.2 | 4,413.5 | 5,448 | |
