
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 426.4 | 505.8 | 389.7 | 63.85 | 2.17 | |
COGS | 186.9 | 244 | 130.6 | 30.72 | - | |
Gross Profit | 239.6 | 261.8 | 259.1 | 33.13 | 2.17 | |
Operating Expenses & Income | ||||||
Operating Income | 175.5 | (119) | 180.7 | 19.59 | (46.27) | |
Total Operating Expenses | 64.1 | 346.8 | 238.5 | 40.79 | 48.44 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 56.98 | 382.2 | 75.13 | 25.45 | 48.44 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (8.420968) | (21.4) | (0.607) | (11.67) | (1.225) | |
Interest Income | 8.195894 | 18.04 | 1.609 | 1.55 | 0.018 | |
Income Tax Expense | 34.69 | 61.54 | (26.27) | 10.91 | - | |
Net Income | ||||||
Net Income | 132.6 | (198.6) | 173.3 | 10.23 | (1,288.5) | |
Supplemental | ||||||
EBIT | 175.5 | (119) | 19.01 | 19.59 | - | |
EBITDA | 180.6 | (110.5) | 28.07 | - | - | |