

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 128.6 | 138.4 | 164.7 | 218.5 | 200.7 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 97.29 | 127.1 | 141.1 | 169.9 | 149.8 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0134) | (0.004424) | - | - | - | |
Interest Income | 1.275907 | 1.474798 | 3.775 | 3.248 | 5.987 | |
Income Tax Expense | 5.933222 | 2.338267 | - | - | - | |
Net Income | ||||||
Net Income | 25.33 | 8.941682 | 18.07 | 35.96 | 37.91 | |
Supplemental | ||||||
EBIT | 31.28 | 11.28 | - | - | - | |
EBITDA | - | - | - | - | - | |