
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (19.19) | (16.75) | (13.98) | (13.99) | (17.02) | (17.64) |
Total Operating Expenses | 19.19 | 16.75 | 13.98 | 13.99 | 17.02 | 17.64 |
R&D Expenses | 4.442 | 2.349 | - | - | - | - |
Selling General & Admin Expenses | 9.175 | 10.85 | 13.28 | 13.55 | 16.76 | 17.33 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.191) | - | (8.147) | (7.274) | (10.73) | (6.72) |
Interest Income | - | 0.328 | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (34.92) | 12.55 | (64.67) | (29.45) | (133.5) | (81.61) |
Supplemental | ||||||
EBIT | - | (16.75) | (56.52) | (22.17) | (122.7) | (74.89) |
EBITDA | - | (16.71) | (56.46) | (22.11) | (122.6) | (74.76) |