
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,070.1 | 9,092.5 | 10,679.6 | 8,747 | 8,694.8 | - | |
COGS | 3,600 | 7,613.2 | 9,522.2 | 7,240.8 | 6,155.3 | - | |
Gross Profit | 1,470.1 | 1,479.3 | 1,157.4 | 1,506.1 | 2,539.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | 901.4 | 894.7 | 677.3 | 930.4 | 1,275.7 | - | |
Total Operating Expenses | 568.7 | 584.6 | 10,002.3 | 7,763.2 | 6,699.2 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 331.5 | 292.4 | 226.7 | 523.3 | 545 | 545 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (254) | (167) | (202.3) | (253) | (18.88) | (46.32) | |
Interest Income | 162.3 | 101.1 | 25.54 | 250.2 | 367.3 | 391.9 | |
Income Tax Expense | 566.5 | 579.8 | 288.3 | 194.8 | 1,680.5 | 1,680.5 | |
Net Income | |||||||
Net Income | 442.4 | 150.3 | 182.6 | 141.6 | (999.9) | - | |
Supplemental | |||||||
EBIT | 901.4 | 894.7 | 677.3 | 982.8 | 1,994.4 | 1,994.4 | |
EBITDA | 908.8 | 916.3 | 716.8 | 933.2 | 1,190.9 | - | |