
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.054 | 11.29 | 114.5 | 664 | 1,706.7 | 2,408.4 | |
COGS | 0.023 | 4.101369 | 31.29 | 167.1 | 524.8 | 726.6 | |
Gross Profit | 0.031 | 7.19351 | 83.22 | 497 | 1,181.9 | 1,681.8 | |
Operating Expenses & Income | |||||||
Operating Income | (1,026.3) | (226.7) | (848.1) | (1,049.6) | (386.2) | (127.8) | |
Total Operating Expenses | 1,026.4 | 233.9 | 931.4 | 1,546.6 | 1,568.1 | 1,809.6 | |
R&D Expenses | 613.4 | 715 | 491.1 | 496.2 | 511 | 571.9 | |
Selling General & Admin Expenses | 242.7 | 244.2 | 150.2 | 235 | 276.5 | 314.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.816) | (4.936653) | (20.97) | (20.85) | (22.67) | - | |
Interest Income | 17.61 | 9.835339 | 77.71 | 68.61 | 10.61 | 23.38 | |
Income Tax Expense | 4.816 | 0.007064 | - | - | (292.8) | 330.9 | |
Net Income | |||||||
Net Income | (1,008.7) | (218.3) | (767.9) | (978.5) | (297.8) | (53.92) | |
Supplemental | |||||||
EBIT | (1,003.9) | (213.4) | (746.9) | (733.1) | (343.9) | (99.74) | |
EBITDA | (972.8) | (175.6) | (677.1) | (629.6) | (211.2) | 38.82 | |