
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41,123.1 | 28,806.3 | 96,522.9 | 102,854.6 | 215,858.9 | 203,761.4 | |
COGS | 32,956.8 | 24,275.2 | 65,324.4 | 38,785.5 | 50,233.9 | 47,732.4 | |
Gross Profit | 8,166.3 | 4,531.1 | 31,198.6 | 64,069.1 | 165,625.1 | 156,029 | |
Operating Expenses & Income | |||||||
Operating Income | (1,011.3) | (18,259) | (8,345.3) | 22,883.5 | 106,900.1 | 85,183.2 | |
Total Operating Expenses | 53,918.9 | 58,180 | 106,259.8 | 77,450.6 | 108,958.8 | 118,578.2 | |
R&D Expenses | 7,439.1 | 18,659.9 | 25,305.8 | 24,550.1 | 37,047.8 | 46,465 | |
Selling General & Admin Expenses | 13,044.6 | 14,630.8 | 14,862.6 | 13,287.9 | 5,550.1 | 7,490.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (604.7) | (425.5) | (670.9) | (674.9) | (10,966.7) | (12,762.9) | |
Interest Income | 2,054.8 | 5,170.7 | 6,668.3 | 13,496.4 | 11,207 | 12,685.4 | |
Income Tax Expense | 893.2 | 108 | - | - | - | - | |
Net Income | |||||||
Net Income | 6,001 | (8,146) | (3,371.8) | 62,252.3 | 141,666 | 130,186.6 | |
Supplemental | |||||||
EBIT | (15,192) | (29,373.7) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |