
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,632 | 25,793 | 14,936.4 | 32,013.7 | 66,632.2 | 66,274 | |
COGS | 20,532.9 | 17,949.7 | 10,630.6 | 24,545.1 | 54,830.9 | 54,407.2 | |
Gross Profit | 8,099 | 7,843.3 | 4,305.8 | 7,468.6 | 11,801.3 | 11,866.8 | |
Operating Expenses & Income | |||||||
Operating Income | 133.6 | 578 | (877.7) | (1,862.5) | (2,530.4) | (2,518.2) | |
Total Operating Expenses | 28,349.1 | 25,111.4 | 25,291.5 | 33,610.9 | 69,162.6 | 68,792.2 | |
R&D Expenses | 747.7 | 318.4 | 865.6 | 2,978.8 | 4,538.9 | 4,531 | |
Selling General & Admin Expenses | 4,730 | 5,100.6 | 2,694.8 | 5,379.7 | 2,756.8 | 2,667.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (333.3) | (180.6) | (40.82) | (80.8) | (123) | (86.33) | |
Interest Income | 67.87 | 160.2 | 198.9 | 1,063.6 | 602.7 | 415.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 73.73 | 957.4 | (3,292.1) | 1,139.8 | (528.6) | (399.6) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |