
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 210.5 | 125.4 | 61.49 | 9.546981 | 38.55 | 52.74 | |
COGS | 49.84 | 26.89 | 7.977385 | 1.932888 | 17.26 | 22.31 | |
Gross Profit | 160.7 | 98.56 | 53.51 | 7.614094 | 21.29 | 30.43 | |
Operating Expenses & Income | |||||||
Operating Income | 80.67 | (472.6) | (125.4) | 16.77 | (25) | 31.27 | |
Total Operating Expenses | 246 | 202.3 | 178.9 | (9.1589) | 46.29 | (0.842231) | |
R&D Expenses | 61.65 | 36.43 | 15.96 | 8.368643 | 18.95 | 21.53 | |
Selling General & Admin Expenses | 90.52 | 109.8 | 69.8 | 54.6 | 59.96 | 61.49 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.247) | (9.682586) | (8.191073) | (8.568792) | (9.481) | (8.985928) | |
Interest Income | 7.682 | 7.028396 | 12.85 | 7.824578 | 7.807 | 2.043 | |
Income Tax Expense | 9.385 | 5.438177 | 10.25 | 5.883233 | 3.898 | 2.272708 | |
Net Income | |||||||
Net Income | 128.8 | (471) | (122.5) | 18.79 | (9.306) | 196.9 | |
Supplemental | |||||||
EBIT | (68.84) | (455.9) | (104.4) | (5.571265) | (93.34) | (65.79) | |
EBITDA | (58.97) | (396.2) | (88.59) | (0.41909) | (84.24) | (51.7) | |