
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 17,337.2 | 7,060.3 | 11,333.4 | 15,603.9 | 17,151.8 | |
COGS | 11,798.4 | 4,895.7 | 8,192.1 | 11,084.7 | 11,556.6 | |
Gross Profit | 5,538.7 | 2,164.6 | 3,141.2 | 4,519.3 | 5,595.2 | |
Operating Expenses & Income | ||||||
Operating Income | 2,011.8 | (516.6) | (1,756.3) | 672.2 | 1,562.2 | |
Total Operating Expenses | 3,527 | 7,576.9 | 11,782.6 | 15,051.7 | 15,589.6 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1,199.4 | 1,107.2 | 3,731.3 | 3,951.6 | 4,112.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (789.4) | (885.3) | (1,165.9) | (40.59) | (1,279.9) | |
Interest Income | 796.5 | 905.1 | 1,176.9 | 1,113.1 | 108.4 | |
Income Tax Expense | 698.4 | 221.3 | 469.6 | 145.7 | - | |
Net Income | ||||||
Net Income | 608.7 | (2,568.1) | (3,318.7) | (617.1) | 307.2 | |
Supplemental | ||||||
EBIT | 2,011.8 | (516.6) | (463.5) | - | - | |
EBITDA | 3,956.8 | 1,520.8 | 600.7 | 2,738.2 | - | |