
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 255.1 | 184.6 | 426.5 | 353.7 | 438.5 | 487.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 16.11 | 16.95 | 18.7 | 19.67 | 19.03 | 18.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54.45) | (54.75) | (67.62) | (77.15) | (92.18) | (105.8) | |
Interest Income | 253.4 | 307.3 | 434.4 | 467.2 | 507.9 | 537.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 174.2 | 102.1 | 337.5 | 263 | 339.7 | 383.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |