

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,477.9 | 3,434.6 | 4,895.6 | 5,805.9 | 5,719.2 | 5,070.1 | |
COGS | 760.9 | 776.8 | 976.2 | 883 | 786.4 | 759.2 | |
Gross Profit | 3,717.1 | 2,657.8 | 3,919.5 | 4,922.9 | 4,932.8 | 4,310.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,287.3 | 1,471.9 | 2,594.8 | 1,647.1 | (221.8) | (923) | |
Total Operating Expenses | 3,190.6 | 1,962.8 | 2,300.9 | 4,158.8 | 5,941 | 5,993.1 | |
R&D Expenses | 208 | 151.9 | 148.8 | 411.9 | 406.6 | 429.5 | |
Selling General & Admin Expenses | 2,059.6 | 997.7 | 887.7 | 1,471.1 | 1,482 | 1,293.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 61.89 | 79.14 | 78.72 | - | |
Income Tax Expense | 170.2 | 300.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,033 | 1,194.9 | 2,080.2 | 1,582.3 | 54.53 | (686.5) | |
Supplemental | |||||||
EBIT | 1,287.3 | 1,471.9 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |