
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.946939 | 1.594614 | 1.736013 | 1.561919 | 2.210071 | - |
Gross Profit | (0.946939) | (1.594614) | (1.736013) | (1.561919) | (2.210071) | - |
Operating Expenses & Income | ||||||
Operating Income | (18.4) | (30.85) | (29.51) | (28) | (58.61) | (68.9) |
Total Operating Expenses | 18.4 | 30.85 | 29.51 | 28 | 58.61 | 68.9 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.343545 | 4.682199 | 4.560739 | 6.089435 | 14.16 | 15.22 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.698845) | (0.844936) | (0.98825) | (1.156744) | (0.361163) | - |
Interest Income | - | 0.298827 | 0.361797 | 0.557091 | 1.790496 | 1.399103 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (18.84) | (20.9) | (18.79) | (25.1) | (57.64) | (65.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |