
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.906771 | 2.125817 | 15.69 | 7.193 | 50.73 | 174.1 |
COGS | 1.810942 | 1.016654 | 9.310256 | 6.848 | 30.57 | 97.98 |
Gross Profit | 1.095829 | 1.109163 | 6.381174 | 0.345 | 20.16 | 76.12 |
Operating Expenses & Income | ||||||
Operating Income | (17.97) | (50.01) | (38.23) | (34.61) | (58.38) | (225.2) |
Total Operating Expenses | 20.88 | 52.14 | 53.92 | 41.8 | 109.1 | 399.3 |
R&D Expenses | 5.800549 | 24.04 | 17.15 | 12.48 | 20.88 | 57.65 |
Selling General & Admin Expenses | 13.27 | 27.08 | 27.47 | 22.48 | 57.66 | 243.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.575685) | (3.761698) | (4.154759) | (3.62) | (6.575) | (2.525631) |
Interest Income | 0.0116 | 0.0255 | 0.123874 | 0.235 | 9.112 | 20.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (15.02) | (73.24) | (44.84) | (38.01) | (132) | 167.6 |
Supplemental | ||||||
EBIT | - | (69.48) | (40.69) | (34.39) | (126.3) | 137.3 |
EBITDA | - | (64.63) | (34.64) | (28.72) | (118.3) | 168.4 |