

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 20,554 | (28,613.9) | 16,703 | 19,515 | 31,842 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 21,132.3 | (26,613.6) | 12,299 | 14,651 | 25,990 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 867.4 | 839.6 | 1,135 | 1,125 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (203.4) | (203.5) | (258) | (290) | (266) | |
Interest Income | 5,879.4 | 7,302.3 | 4,832 | 5,483 | 6,427 | |
Income Tax Expense | 234.5 | (953.7) | - | - | - | |
Net Income | ||||||
Net Income | (703.5) | (1,618.1) | 56 | (1,090) | (443) | |
Supplemental | ||||||
EBIT | (1,196.1) | (1,103.2) | - | - | - | |
EBITDA | - | - | - | - | - | |