
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 25.55 | 252.4 | 26.43 | 63.36 | 71.25 |
COGS | (79.65) | 156.5 | (45.37) | (29.54) | (9.788175) |
Gross Profit | 105.2 | 95.93 | 71.8 | 92.9 | 81.04 |
Operating Expenses & Income | |||||
Operating Income | 14.98 | 33.82 | 15.59 | 10.15 | 9.700323 |
Total Operating Expenses | 10.56 | 218.6 | 10.84 | 53.21 | 61.55 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.440784 | 4.764198 | 4.278802 | 4.002991 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (3.493957) | (10.64) | (6.534983) | (7.050125) | (6.962024) |
Interest Income | 0.345345 | 3.12532 | 0.26696 | 0.129344 | 0.219174 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7.892419 | 24.29 | 5.781382 | 0.384038 | (0.276348) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |