
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 913.1 | 0.436 | 370 | 35 | - | 11 |
COGS | 101.2 | 110.3 | 130.3 | 120.7 | 213.5 | 197 |
Gross Profit | 811.9 | (109.8) | 239.8 | (85.67) | (213.5) | (186) |
Operating Expenses & Income | ||||||
Operating Income | 373.5 | (673.2) | (222.5) | (466.6) | (664.6) | (534.3) |
Total Operating Expenses | 539.6 | 673.6 | 592.5 | 501.6 | 664.6 | 545.3 |
R&D Expenses | 340.6 | 461.6 | 387.3 | 310.2 | 381.1 | 280.6 |
Selling General & Admin Expenses | 99.69 | 102.5 | 76.16 | 72.98 | 73.54 | 70.07 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 377.7 | (650.2) | (153.6) | (366.3) | (581.6) | (451.1) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |