

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,903 | 17,968 | 14,377 | 14,179 | 12,942 | 13,147 | |
COGS | 11,475 | 15,404 | 12,071 | 12,002 | 11,225 | 11,556 | |
Gross Profit | 4,428 | 2,564 | 2,306 | 2,177 | 1,717 | 1,591 | |
Operating Expenses & Income | |||||||
Operating Income | 2,220 | 275 | 156 | 27 | (432) | (648) | |
Total Operating Expenses | 13,683 | 17,693 | 14,221 | 14,152 | 13,374 | 13,795 | |
R&D Expenses | 341 | 361 | 374 | 392 | 342 | 379 | |
Selling General & Admin Expenses | 1,863 | 1,957 | 1,849 | 1,856 | 1,808 | 1,853 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94) | (166) | (169) | (159) | (157) | (172) | |
Interest Income | 38 | 69 | 70 | 56 | 36 | 40 | |
Income Tax Expense | 566 | 411 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,616 | (272) | (198) | (266) | (644) | (789) | |
Supplemental | |||||||
EBIT | 2,212 | 697 | - | - | - | - | |
EBITDA | 3,102 | 1,646 | - | - | - | - | |