
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 689.7 | 535.6 | 838.6 | 665.8 | 709.7 | 374.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 25.68 | 25.09 | 27.94 | 28.38 | 28.81 | 29.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (192.7) | (273.1) | (436.3) | (434.9) | (557.4) | (506.4) | |
Interest Income | 946.5 | 1,053.3 | 1,401.4 | 1,375.6 | 1,600.2 | 1,419 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 624.9 | 466.4 | 793.3 | 595 | 627.4 | 288.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |