
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,138.3 | 2,188 | 92.49 | 87.35 | 89.9 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 1,413.7 | 1,422.6 | 58.08 | 55.41 | 59.53 | |
Total Operating Expenses | 724.6 | 765.5 | 34.41 | 31.94 | 30.37 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 3.871 | 4.882 | 4.418 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (130.2) | (82.53) | (3.236) | (1.123) | (0.006) | |
Interest Income | 58.28 | 137.4 | 8.324 | 8.852 | 6.289 | |
Income Tax Expense | 257.6 | 284.2 | - | - | - | |
Net Income | ||||||
Net Income | 1,084.2 | 1,192.5 | 44.92 | 51 | 53.31 | |
Supplemental | ||||||
EBIT | 1,472 | 1,376.9 | - | - | - | |
EBITDA | 1,972.6 | 2,042.7 | - | - | - | |