
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 122 | 43.15 | 256.5 | 282.2 | 306.5 | 390.8 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 20.91 | 29 | 68.49 | 65.69 | 80.31 | 92.32 |
Earnings from Continuing Operations | ||||||
Interest Expense | (44.03) | (141.8) | (262.5) | (279.6) | (304.5) | (346.5) |
Interest Income | 175.5 | 282.2 | 370.2 | 416 | 494.5 | 583.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 133.5 | (70.05) | 84.08 | 145.9 | 146.9 | 222.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |