
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0218 | 0.027 | 0.027 | 0.0141 | 0.0209 | |
Gross Profit | - | (0.0218) | (0.027) | (0.027) | (0.0141) | (0.0209) | |
Operating Expenses & Income | |||||||
Operating Income | (9.16796) | (6.945049) | (2.892411) | (3.573427) | (6.805061) | (10.55) | |
Total Operating Expenses | 9.16796 | 6.945049 | 2.892411 | 3.573427 | 6.805061 | 10.55 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.580073 | 2.03665 | 1.330963 | 1.491038 | 2.071045 | 5.481398 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0243 | 0.0349 | 0.0304 | 0.0742 | 0.139264 | 0.359967 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.516416) | (7.567819) | (4.307735) | (6.860957) | (5.215301) | (8.750463) | |
Supplemental | |||||||
EBIT | (9.16796) | - | - | - | - | - | |
EBITDA | - | (6.923226) | - | - | - | - | |