
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.647 | 7.648 | 4.057 | 11.5 | 13.38 |
COGS | 3.664 | 5.831 | 3.522 | 9.002 | 11.09 |
Gross Profit | 1.983 | 1.817 | 0.535 | 2.495 | 2.292 |
Operating Expenses & Income | |||||
Operating Income | (8.48) | (8.867) | (11.07) | (9.252) | (9.383) |
Total Operating Expenses | 14.13 | 16.52 | 15.13 | 20.75 | 22.77 |
R&D Expenses | 3.619 | 3.914 | 3.555 | 3.676 | 4.092 |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.691) | (0.441) | (0.482) | (0.44) | (0.451) |
Interest Income | 0.051 | 0.017 | 0.294 | 0.404 | 0.252 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (6.85) | (9.874) | (14.15) | (12.88) | (9.437) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |