

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 176.3 | 235.3 | 140.7 | 46.8 | 29.62 | (72.84) | |
COGS | 8.869 | 12.87 | 20.28 | 3.962 | 15.56 | (15.03) | |
Gross Profit | 167.4 | 222.4 | 120.5 | 42.84 | 14.06 | (57.8) | |
Operating Expenses & Income | |||||||
Operating Income | (191.9) | (288.5) | (301) | (310.1) | (131) | (115.4) | |
Total Operating Expenses | 368.2 | 523.8 | 441.8 | 356.9 | 160.6 | 42.6 | |
R&D Expenses | 252.9 | 387 | 296.8 | 266.5 | 95.69 | 38.23 | |
Selling General & Admin Expenses | 106.4 | 123.9 | 124.7 | 86.48 | 49.33 | 46.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.402) | (2.153) | (1.44) | (8.095) | (8.247) | (15.79) | |
Interest Income | 5.553 | - | 7.596 | 7.594 | 5.296 | 4.705 | |
Income Tax Expense | 0.36 | 0.347 | 0.358 | - | - | - | |
Net Income | |||||||
Net Income | (189.3) | (290) | (293.7) | (284.2) | (47.58) | (2.066) | |
Supplemental | |||||||
EBIT | (191.9) | (288.5) | (301) | - | - | - | |
EBITDA | (164.5) | - | (282.8) | - | - | - | |