

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,198.2 | 2,219.8 | 237.8 | 257 | 441.8 | 437.3 | |
COGS | 1,693.8 | 2,791.8 | 219.2 | 181.8 | 278.3 | 302.6 | |
Gross Profit | 504.4 | (572) | 18.62 | 75.28 | 163.5 | 134.7 | |
Operating Expenses & Income | |||||||
Operating Income | (303.8) | (2,595.9) | (84.42) | (64.81) | 9.675 | (10.02) | |
Total Operating Expenses | 2,502 | 4,815.7 | 322.3 | 321.9 | 432.1 | 447.4 | |
R&D Expenses | 227.5 | 827.4 | 39.91 | 17.43 | 18.85 | 37.65 | |
Selling General & Admin Expenses | 582.7 | 1,198 | 83.18 | 49.66 | 42.25 | 107.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.58) | (21.58) | (8.101) | (10.24) | (17.93) | (103.1) | |
Interest Income | 1.409864 | 0.861599 | 1.335 | 1.082 | 1.611 | 53.82 | |
Income Tax Expense | (39.76) | (57.23) | - | - | - | - | |
Net Income | |||||||
Net Income | (281.2) | (2,549.3) | (92.6) | (78.38) | (26.05) | (51.25) | |
Supplemental | |||||||
EBIT | (304) | (2,595.9) | - | - | - | - | |
EBITDA | 36.68 | (1,751.2) | - | - | - | - | |