
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 99.15 | 32.66 | 79.05 | 61.63 | 177.5 | 158.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.399 | 6.997 | 6.152 | 8.208 | 6.137 | 6.317 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.08) | (15.88) | (24.12) | (28.25) | (37.14) | (38.5) | |
Interest Income | 59.65 | 60.28 | 81.79 | 83.61 | 89.74 | 90.77 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 102.3 | 35.55 | 85.31 | 65.32 | 184.8 | 165.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |