

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 690.2 | 762.1 | 805.3 | 774.7 | 847.4 | 870 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 196.7 | 207.1 | 233.4 | 243.3 | 254.5 | 261.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.75) | (49.67) | (287.5) | (357.3) | (287.6) | (263.3) | |
Interest Income | 549.3 | 663.2 | 923.6 | 980 | 951.3 | 941.5 | |
Income Tax Expense | 83.26 | 85.53 | - | - | - | - | |
Net Income | |||||||
Net Income | 265.7 | 265.7 | 235 | 230.1 | 276.3 | 284.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |