
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9.679937 | 17.58 | 40.39 | 59.76 | 34.95 | 33.39 |
COGS | (1.053174) | 0.793639 | 9.743228 | 26.89 | 15.05 | 6.387 |
Gross Profit | 10.73 | 16.79 | 30.64 | 32.87 | 19.9 | 27 |
Operating Expenses & Income | ||||||
Operating Income | (9.222731) | (4.240144) | 0.241963 | 0.666807 | (13.34) | (5.838) |
Total Operating Expenses | 18.9 | 21.82 | 40.15 | 59.09 | 48.29 | 39.23 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 10.93 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.11565) | (0.935252) | (4.148014) | (3.596822) | (1.767281) | (1.647) |
Interest Income | 0.402934 | - | 0.505283 | 0.0301 | 0.003447 | 0.02 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (8.940136) | (3.898273) | (2.762232) | (2.559982) | (11.64) | (4.066) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |