
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 193.6 | 254.4 | 293.1 | 284 | 283.4 | 286.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 45.05 | 49.42 | 52.05 | 54.9 | 57.53 | 57.89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.16) | (47.02) | (188.6) | (236.5) | (215.6) | (215.3) | |
Interest Income | 211 | 294.4 | 478 | 509.1 | 486.5 | 488.8 | |
Income Tax Expense | 38.59 | 50.35 | - | - | - | - | |
Net Income | |||||||
Net Income | 95.24 | 128.8 | 150 | 130.7 | 133.6 | 134.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |