

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.727904 | 4.782143 | 13.09 | 32.18 | 49.7 | |
COGS | 1.114776 | 2.644256 | 9.058 | 17.25 | 26.66 | |
Gross Profit | 0.613127 | 2.137887 | 4.027 | 14.93 | 23.04 | |
Operating Expenses & Income | ||||||
Operating Income | (22.7) | (27.52) | (31.33) | (22.87) | (10.05) | |
Total Operating Expenses | 24.42 | 32.3 | 44.42 | 55.05 | 59.75 | |
R&D Expenses | 0.658628 | 1.147629 | 1.81 | 1.887 | 1.539 | |
Selling General & Admin Expenses | 22.78 | 29.26 | 36.89 | 34.59 | 30.47 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0091) | (0.416444) | (1.016) | (3.873) | (7.415) | |
Interest Income | 0.449323 | 0.771866 | 0.518 | 0.266 | 0.091 | |
Income Tax Expense | (0.260494) | 0.387539 | - | - | - | |
Net Income | ||||||
Net Income | (22) | (43.3) | (33.29) | (27.18) | (17.66) | |
Supplemental | ||||||
EBIT | (22.7) | (27.52) | - | - | - | |
EBITDA | (19.74) | (39.96) | - | - | - | |