
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11,380.5 | 9,865.8 | 13,057.1 | 14,203.6 | 13,152.1 | 12,956.7 |
COGS | 5,631.3 | 6,831.1 | 8,544 | 9,177.4 | 8,683.4 | 9,649.3 |
Gross Profit | 5,749.3 | 3,034.7 | 4,513.1 | 5,026.2 | 4,468.6 | 3,307.4 |
Operating Expenses & Income | ||||||
Operating Income | 3,070.4 | 334.4 | 1,879.1 | 2,286.2 | 1,592.6 | 642.8 |
Total Operating Expenses | 8,310.1 | 9,531.4 | 11,178 | 11,917.4 | 11,559.5 | 12,313.9 |
R&D Expenses | 549.3 | 583.3 | 513.3 | 578.2 | 595.3 | 577 |
Selling General & Admin Expenses | 2,129.6 | 2,117 | 2,120.7 | 2,161.8 | 2,280.7 | 2,087.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (63.13) | (55.64) | (50.48) | (9.007) | (22.73) | (25.11) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2,333.9 | 819.8 | 1,065.9 | 1,100.5 | 1,677.1 | 1,038.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |