
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 14,575.7 | 12,704.2 | 12,002.3 | 10,563 | 10,367.1 | 10,097.8 |
COGS | 8,383.4 | 7,421.4 | 7,025.4 | 6,447.3 | 6,446.6 | 6,332.5 |
Gross Profit | 6,192.3 | 5,282.8 | 4,976.9 | 4,115.6 | 3,920.5 | 3,765.4 |
Operating Expenses & Income | ||||||
Operating Income | 2,007.4 | 1,627.5 | 2,305 | 1,532.8 | 1,354.6 | 1,199.3 |
Total Operating Expenses | 12,568.3 | 11,076.6 | 9,697.3 | 9,030.2 | 9,012.5 | 8,898.5 |
R&D Expenses | 1,131.8 | 1,006.2 | 884.6 | 804.4 | 779.4 | 759.9 |
Selling General & Admin Expenses | 3,229 | 2,669.6 | 1,917.4 | 1,837.4 | 1,824.1 | 1,844.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (73.78) | (83.53) | (62.22) | (127.8) | (72.44) | (18.44) |
Interest Income | 384.3 | 368.9 | 436.3 | 511 | 374.5 | 256.2 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2,913.7) | 1,484.3 | 1,957.6 | 1,039.6 | 804 | 1,114.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |