
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 203.6 | 89.09 | 143.7 | 123.8 | 14.84 | (53.58) | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.581 | 9.902 | 9.94 | 10.64 | 10.57 | 10.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (73.1) | (92.42) | (124.8) | (136.6) | (123.7) | (111.2) | |
Interest Income | 189.6 | 212.2 | 290.8 | 276.1 | 240 | 207 | |
Income Tax Expense | 0.118 | 0.825 | - | - | - | - | |
Net Income | |||||||
Net Income | 201.4 | 74.73 | 135.3 | 113.4 | 16.49 | (48.37) | |
Supplemental | |||||||
EBIT | 192.1 | 212.8 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |