
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5,995.4 | 8,935.6 | 1,863.4 | 2,225.6 | 2,646.9 |
COGS | 4,993.9 | 7,605.4 | 237.3 | 237.8 | 295.3 |
Gross Profit | 1,001.5 | 1,330.2 | 1,626.1 | 1,987.8 | 2,351.6 |
Operating Expenses & Income | |||||
Operating Income | 594.7 | 664.7 | 681.8 | 872.5 | 1,096.3 |
Total Operating Expenses | 5,400.7 | 8,270.9 | 1,181.6 | 1,353.1 | 1,550.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 36.38 | 55.63 | 52.99 | 58.23 | 65.48 |
Earnings from Continuing Operations | |||||
Interest Expense | (12.79) | (11.96) | (4.783) | (26.74) | (19.7) |
Interest Income | 1.039 | 29.32 | 246.4 | 376.9 | 292.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 469.7 | 564.1 | 698.3 | 925.2 | 1,062.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |