
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 57,759.6 | 53,028.1 | 56,353.3 | 64,198.2 | 70,074.1 |
COGS | 51,291.4 | 47,415.8 | 50,712.6 | 58,861.7 | 64,896.8 |
Gross Profit | 6,468.2 | 5,612.3 | 5,640.7 | 5,336.5 | 5,177.3 |
Operating Expenses & Income | |||||
Operating Income | 1,577.1 | 1,542.5 | 1,753 | 1,290.4 | 1,039.4 |
Total Operating Expenses | 56,182.5 | 51,485.6 | 54,600.3 | 62,907.8 | 69,034.7 |
R&D Expenses | 2,379.1 | 2,577.9 | 2,211.1 | 2,515.1 | 2,413.9 |
Selling General & Admin Expenses | 1,437.5 | 1,430.4 | 1,544.2 | 1,521.6 | 1,673.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (82.8) | (73.49) | (72.33) | (68.01) | (68.47) |
Interest Income | 954.6 | 1,008.5 | 1,091.6 | 1,199.8 | 1,049.5 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,129.6 | 2,285.1 | 2,336.7 | 2,465.7 | 1,797.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 3,549.3 | 3,751.8 | - | - | - |