
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 205.3 | 242.5 | 339.5 | 445.3 | 570.2 |
COGS | 89.89 | 88.06 | 103.7 | 125.4 | 216.5 |
Gross Profit | 115.4 | 154.5 | 235.7 | 319.9 | 353.6 |
Operating Expenses & Income | |||||
Operating Income | 12.88 | 29.54 | 70.53 | 99.74 | 168.9 |
Total Operating Expenses | 192.4 | 213 | 268.9 | 345.6 | 401.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.193087) | (7.620259) | (32.3) | (52.7) | (55.91) |
Interest Income | 3.558993 | 14.03 | 43.51 | 69.4 | 18.32 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 6.423668 | 28.27 | 66.63 | 100 | 112.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |