
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0152 | 0.001194 | 0.002079 | 0.001541 | 0.001148 | 0.001096 |
Gross Profit | (0.0152) | (0.001194) | (0.002079) | (0.001541) | (0.001148) | (0.001096) |
Operating Expenses & Income | ||||||
Operating Income | (2.805105) | (4.147) | (3.873412) | (4.978552) | (6.028273) | (7.119523) |
Total Operating Expenses | 2.805105 | 4.147 | 3.873412 | 4.978552 | 6.028273 | 7.119523 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 2.264111 | 3.675049 | 3.577727 | 4.62338 | 5.233929 | 6.114572 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.0573 | 0.520954 | 0.78704 | 0.825159 | 0.836084 | 1.361269 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.720439) | (3.682535) | (3.163975) | (4.248214) | (5.228524) | (5.783544) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |