
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 13,398 | (3,500) | 8,709 | 7,928 | 8,663 | 10,159 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | 12,280 | (3,849) | 7,708 | 6,699 | 7,335 | 8,679 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1,530 | 1,741 | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (68) | (51) | (58) | (61) | (69) | (71) |
Interest Income | 1,391 | 884 | 408 | 826 | 1,216 | 2,182 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 859 | 334 | 789 | 962 | 1,096 | 1,123 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |