

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.302769 | 2.437526 | 7.852553 | 14.15 | 10.69 | 28.38 | |
COGS | - | - | 4.176853 | 7.674522 | 6.265803 | 16.41 | |
Gross Profit | - | - | 3.6757 | 6.471738 | 4.421823 | 11.97 | |
Operating Expenses & Income | |||||||
Operating Income | (13.12) | (10.13) | (4.814903) | (2.449781) | (1.132459) | (1.473667) | |
Total Operating Expenses | 13.43 | 12.57 | 12.67 | 16.6 | 11.82 | 29.85 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.74 | 9.510526 | 5.207883 | 5.506964 | 3.134053 | 10.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1.692213) | (2.774206) | (1.868878) | (2.127429) | (3.618196) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.158559) | (0.490166) | 0.085 | 0.289185 | - | 0.620286 | |
Net Income | |||||||
Net Income | (14.47) | (13.92) | (7.219606) | (3.665397) | (4.18548) | (7.316748) | |
Supplemental | |||||||
EBIT | (10.96) | (10.06) | (5.033281) | (2.50932) | - | - | |
EBITDA | (14.34) | (11.72) | (7.128136) | (1.583648) | (0.945532) | (2.075819) | |