
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,855.4 | 2,329.8 | 2,454.7 | 2,488.9 | 2,465.4 |
COGS | 459 | 504.7 | 505.3 | 475.5 | 472.3 |
Gross Profit | 1,396.4 | 1,825.1 | 1,949.4 | 2,013.4 | 1,993.1 |
Operating Expenses & Income | |||||
Operating Income | (89.9) | 147.5 | 347.7 | 381.7 | 355.6 |
Total Operating Expenses | 1,945.3 | 2,182.2 | 2,106.9 | 2,107.3 | 2,109.8 |
R&D Expenses | 739.4 | 885.6 | 859.9 | 954.8 | 952.9 |
Selling General & Admin Expenses | 746.8 | 792 | 741.8 | 676.9 | 684.6 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | 0.781774 | 7.425441 | (41.52) | (385.9) | - |
Net Income | |||||
Net Income | (58.86) | (312) | 382 | 592.2 | 554.6 |
Supplemental | |||||
EBIT | (89.9) | 147.5 | 349.1 | 383 | - |
EBITDA | 103.9 | 341.4 | 520 | 549.8 | - |