
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.00178 | - | - | - | - | - |
Gross Profit | (0.00178) | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (3.4757) | (2.468166) | (2.400943) | (1.524356) | (3.381018) | (3.41986) |
Total Operating Expenses | 3.4757 | 2.468166 | 2.400943 | 1.524356 | 3.381018 | 3.41986 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 2.903047 | 1.717875 | 1.604809 | 0.871885 | 2.711825 | 2.73705 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.113875) | (1.198826) | (3.77624) | (3.652727) | (3.646171) | (3.550206) |
Interest Income | - | 0.00042 | - | 0.169841 | 0.0262 | 0.0242 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (4.899362) | 15.8 | (5.84514) | (1.823519) | (5.15817) | (1.881101) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |