| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,194.2 | 3,108.4 | 6,564 | 7,181.3 | 5,629.8 |
COGS | 629.9 | 1,135.5 | 1,655.3 | 1,821.2 | 1,632.2 |
Gross Profit | 2,564.3 | 1,972.8 | 4,908.7 | 5,360.1 | 3,997.5 |
Operating Expenses & Income | |||||
Operating Income | (1,947.3) | (53.74) | 2,235.4 | 1,456.1 | 319.8 |
Total Operating Expenses | 5,141.5 | 3,162.1 | 4,328.6 | 5,725.2 | 5,309.9 |
R&D Expenses | 2,326.4 | 1,324.5 | 1,468.3 | 1,670.6 | 1,943.2 |
Selling General & Admin Expenses | 2,110.7 | 691.8 | 1,197.1 | 1,877.2 | 1,735.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (88.9) | (82.77) | (80.64) | (85.41) | (87.2) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2,624.9) | 94.87 | 2,579.1 | 1,260.3 | (701.6) |
Supplemental | |||||
EBIT | (2,975.7) | 5.921 | 3,023.3 | 1,607.5 | (835.3) |
EBITDA | (2,821.6) | 145.6 | 3,150.8 | 1,795.9 | (570.6) |
