
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | 171.1 |
COGS | 0.0762 | 2.283428 | 1.864 | 0.096 | - | - |
Gross Profit | (0.0762) | (2.283428) | (1.864) | (0.096) | - | - |
Operating Expenses & Income | ||||||
Operating Income | (11.89) | (13.9) | (7.966) | (8.953) | (14) | 66 |
Total Operating Expenses | 11.89 | 13.9 | 7.966 | 8.953 | 14 | 105.1 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 8.817681 | 9.427208 | 5.241 | 8.637 | 13.48 | 28.75 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (2.186914) | (3.116) | (2.597) | - | (5.515) |
Interest Income | 0.0153 | 0.0537 | 0.245 | 0.659 | 0.893 | 1.504 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (10.53) | (2.303461) | (12.36) | (0.021) | (13.64) | 58.23 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |